常州市科协2016年部门决算公开
一、决算汇编基本情况
(一)部门机构情况说明
2016年度,纳入本部门决算汇编范围的独立核算单位共1个,分类说明如下:
我单位基本性质为行政单位,执行行政会计制度,预算级次为一级预算单位。本年度,本部门决算汇编户数共1个,为单户表,填报“行政单位汇总录入表”。
二、基础数据核对情况
(一)与财政拨款核对情况
财政拨款核对情况:单位本年度实际收到的一般公共预算财政拨款收入1233.157万元,对账正确,无差额。单位也无政府性基金预算收入,财政专户也无资金。
(二)上年结转和结余核对及指标变动情况
2015年财政年末收回历年暂存款计划48.18万,因账务处理原因错误记入财政拨款结余中,现已在2016年拨回的同时重新调账记入暂历款账务中,故2016年部门决算报表中不显示上年财政拨款结余资金金额。
三、报表审核情况
报表审核中表间有核实性审核公式情况出现,主要是:
(1)“行政事业类项目收入支出决算表”中未填入一级项目名称,因我单位项目经费为财政部门核拨的工作项目,无具体核报的项目代码,故未填入。
四、决算数据其他需要说明的情况
1、我单位无其他收入,也无年末结转和结余。项目支出中也未有人员经费列支。
2、“资产负债简表”中的其他应收款为:上级单位拨款及出国交流经费及代收付的水电费和儿童统筹费。
3、“三公”经费中:
“公务用车运行维护费”比年初预算数下降53%,因财政收回单位全部车辆,只外派一辆汽车留于单位备用,故费用下降幅度大。故用车成本降低。同时在“资产负债简表”中固定资产中也进行了车辆资产核销减少。
“公务接待费”下降31%,主要是压缩接待成本和减少外出交流费用。
“机关运行经费:增加24%,主要是用于上下班公车补贴及短途交流补贴。
“会议费”增加155%,主要是今年召开了五年一次的科协代表大会,进行换届工作,此经费为一次性工作经费,故本年度会议费大幅增加。
4、本年度单位未有资产负债变动、长期投资及财务状况发生重大影响事项发生。
5、单位内部控制自我评价情况方面。报告如下
2016年,市科协认真按照《关于印发常州市市级机关控制行政成本成效考核实施细则的通知》(常考委发(2016)17号)文件精神的要求,进一步完善制度规范、严格经费支出,节约行政成本、注重项目成效,行政成本管理工作再上新台阶。
(1)注重制订规范,加大制度建设。2016年,市科协认真按照中央、省、市以及财政局下达的各类文件精神,抓好内部制度建设。针对项目经费支出,我们修订完善了《科普项目经费管理办法》和《学会服务能力提升创新发展工程》实施细则,对我市下拨的各类项目经费进行梳理规范,合理整并,确保了项目经费使用的科学性、规范性和有效性。针对三公经费支出,我们拾遗补漏,制定了《会议活动管理制度》、《出差管理办法》、《公务接待规定》、《车辆管理规定》、《物品采购、保管规定》、《资产管理办法》等系列制度,做到了有章可循,节约规范。针对内部管理,我们在机关内部开展节约用水、用电行动,不开无人灯,不放无人水,制定了中央空调使用规定,确保行政管理规范到位。
(2)注重把控程序,加大制度执行。2016年,市科协对科协机关的经费支出作了认真部署和规定,抓住了财务报销的关键环节,加强过程控制,推动制度的执行力度。根据各项制度制订了《会议申请审批表》、《来宾接待审批表》、《出差审批表》等系列表格,详细注明时间、地点、人物、标准等各种要素,由出差人,向分管主席申请,再由主要领导审批,事后将申请表统一附在报销凭证单上以备后查。实行公车使用预报制度,由各部门网上或电话提前办公室,由办公室统一协调派车,提供公车使用效率,强化了要素控制和监督执行,确保了制度的顺利执行。
(3)注重实际效益,严格控制成效。2016年,市科协严格执行中央八项规定、省委十项规定和市委三十条意见,同时根据上级要求,也修订了《厉行节约反对浪费的工作制度》,从源头上、制度上加强管控。党组书记宋平和领导班子亲自抓,多次召开会议,强化厉行节约这根弦,要求机关干部做到三个严,即严控私车公用,严把公款吃喝,严打奢侈浪费,有效地控制了三公经费的使用。一年来,我们在用电、用水、团组出访、论坛举办等方面共计节约资金100多万元,全部用于科普和学会事业发展,用于民生民本,成效显著。
以上为2016年部门决算填报情况说明。
2017年8月18日
|
|
|
|
|
|
|
|
|
|
|
|
|
财政拨款收入支出决算总表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决01-1表
|
编制单位:常州市科学技术协会
|
|
|
|
|
|
|
|
|
|
|
|
2016年度
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位:元
|
收 入
|
支 出
|
支 出
|
项 目
|
行次
|
年初预算数
|
调整预算数
|
决算数
|
项目(按功能分类)
|
行次
|
年初预算数
|
调整预算数
|
决算数
|
项目(按支出性质和经济分类)
|
行次
|
年初预算数
|
调整预算数
|
决算数
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
栏 次
|
|
1
|
2
|
3
|
栏 次
|
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
栏 次
|
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
一、一般公共预算财政拨款
|
1
|
10,087,800.00
|
12,331,570.00
|
12,331,570.00
|
一、一般公共服务支出
|
31
|
4,130,800.00
|
4,130,800.00
|
|
6,271,400.86
|
6,271,400.86
|
|
6,271,400.86
|
6,271,400.86
|
|
一、基本支出
|
54
|
4,740,100.00
|
4,740,100.00
|
|
6,379,400.00
|
6,379,400.00
|
|
6,379,400.00
|
6,379,400.00
|
|
二、政府性基金预算财政拨款
|
2
|
|
|
|
二、外交支出
|
32
|
|
|
|
|
|
|
|
|
|
人员经费
|
55
|
4,295,300.00
|
4,295,300.00
|
|
5,844,329.00
|
5,844,329.00
|
|
5,844,329.00
|
5,844,329.00
|
|
|
3
|
|
|
|
三、国防支出
|
33
|
|
|
|
|
|
|
|
|
|
日常公用经费
|
56
|
444,800.00
|
444,800.00
|
|
535,071.00
|
535,071.00
|
|
535,071.00
|
535,071.00
|
|
|
4
|
|
|
|
四、公共安全支出
|
34
|
|
|
|
|
|
|
|
|
|
二、项目支出
|
57
|
5,347,700.00
|
5,347,700.00
|
|
6,234,400.86
|
6,234,400.86
|
|
6,234,400.86
|
6,234,400.86
|
|
|
5
|
|
|
|
五、教育支出
|
35
|
|
|
|
10,000.00
|
10,000.00
|
|
10,000.00
|
10,000.00
|
|
基本建设类项目
|
58
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
六、科学技术支出
|
36
|
3,674,800.00
|
3,674,800.00
|
|
3,564,800.00
|
3,564,800.00
|
|
3,564,800.00
|
3,564,800.00
|
|
行政事业类项目
|
59
|
5,347,700.00
|
5,347,700.00
|
|
6,234,400.86
|
6,234,400.86
|
|
6,234,400.86
|
6,234,400.86
|
|
|
7
|
|
|
|
七、文化体育与传媒支出
|
37
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
八、社会保障和就业支出
|
38
|
1,672,600.00
|
1,672,600.00
|
|
1,795,900.00
|
1,795,900.00
|
|
1,795,900.00
|
1,795,900.00
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
九、医疗卫生与计划生育支出
|
39
|
152,600.00
|
152,600.00
|
|
152,600.00
|
152,600.00
|
|
152,600.00
|
152,600.00
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
十、节能环保支出
|
40
|
|
|
|
|
|
|
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
十一、城乡社区支出
|
41
|
|
|
|
|
|
|
|
|
|
支出经济分类
|
64
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
12
|
|
|
|
十二、农林水支出
|
42
|
|
|
|
|
|
|
|
|
|
工资福利支出
|
65
|
—
|
—
|
—
|
—
|
—
|
—
|
3,223,929.00
|
3,223,929.00
|
|
|
13
|
|
|
|
十三、交通运输支出
|
43
|
|
|
|
|
|
|
|
|
|
商品和服务支出
|
66
|
—
|
—
|
—
|
—
|
—
|
—
|
6,769,471.86
|
6,769,471.86
|
|
|
14
|
|
|
|
十四、资源勘探信息等支出
|
44
|
|
|
|
|
|
|
|
|
|
对个人和家庭的补助
|
67
|
—
|
—
|
—
|
—
|
—
|
—
|
2,620,400.00
|
2,620,400.00
|
|
|
15
|
|
|
|
十五、商业服务业等支出
|
45
|
|
|
|
|
|
|
|
|
|
对企事业单位的补贴
|
68
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
16
|
|
|
|
十六、金融支出
|
46
|
|
|
|
|
|
|
|
|
|
债务利息支出
|
69
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
17
|
|
|
|
十七、援助其他地区支出
|
47
|
|
|
|
|
|
|
|
|
|
基本建设支出
|
70
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
18
|
|
|
|
十八、国土海洋气象等支出
|
48
|
|
|
|
|
|
|
|
|
|
其他资本性支出
|
71
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
19
|
|
|
|
十九、住房保障支出
|
49
|
457,000.00
|
457,000.00
|
|
819,100.00
|
819,100.00
|
|
819,100.00
|
819,100.00
|
|
其他支出
|
72
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
20
|
|
|
|
二十、粮油物资储备支出
|
50
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
二十一、其他支出
|
51
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
二十二、债务还本支出
|
52
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
二十三、债务付息支出
|
53
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
本年收入合计
|
24
|
10,087,800.00
|
12,331,570.00
|
12,331,570.00
|
本年支出合计
|
77
|
10,087,800.00
|
10,087,800.00
|
|
12,613,800.86
|
12,613,800.86
|
|
12,613,800.86
|
12,613,800.86
|
|
本年支出合计
|
77
|
10,087,800.00
|
10,087,800.00
|
|
12,613,800.86
|
12,613,800.86
|
|
12,613,800.86
|
12,613,800.86
|
|
|
25
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
年初财政拨款结转和结余
|
26
|
481,822.75
|
481,822.75
|
481,822.75
|
年末财政拨款结转和结余
|
79
|
481,822.75
|
481,822.75
|
|
199,591.89
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
年末财政拨款结转和结余
|
79
|
481,822.75
|
481,822.75
|
|
199,591.89
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
一、一般公共预算财政拨款
|
27
|
481,822.75
|
481,822.75
|
481,822.75
|
基本支出结转
|
80
|
|
|
|
|
|
|
|
|
|
基本支出结转
|
80
|
|
|
|
|
|
|
|
|
|
二、政府性基金预算财政拨款
|
28
|
|
|
|
项目支出结转和结余
|
81
|
481,822.75
|
481,822.75
|
|
199,591.89
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
项目支出结转和结余
|
81
|
481,822.75
|
481,822.75
|
|
199,591.89
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
|
29
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
总计
|
30
|
10,569,622.75
|
12,813,392.75
|
12,813,392.75
|
总计
|
83
|
10,569,622.75
|
10,569,622.75
|
|
12,813,392.75
|
12,813,392.75
|
|
12,813,392.75
|
12,813,392.75
|
|
总计
|
83
|
10,569,622.75
|
10,569,622.75
|
|
12,813,392.75
|
12,813,392.75
|
|
12,813,392.75
|
12,813,392.75
|
|
注:本套决算报表中刷绿色单元格为自动取数生成,不需人工录入数据。
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财政拨款收入支出决算总表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决01-1表
|
编制单位:常州市科学技术协会
|
|
|
|
|
|
|
|
|
|
|
|
2016年度
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位:元
|
收 入
|
支 出
|
支 出
|
项 目
|
行次
|
年初预算数
|
调整预算数
|
决算数
|
项目(按功能分类)
|
行次
|
年初预算数
|
调整预算数
|
决算数
|
项目(按支出性质和经济分类)
|
行次
|
年初预算数
|
调整预算数
|
决算数
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
栏 次
|
|
1
|
2
|
3
|
栏 次
|
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
栏 次
|
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
一、一般公共预算财政拨款
|
1
|
10,087,800.00
|
12,331,570.00
|
12,331,570.00
|
一、一般公共服务支出
|
31
|
4,130,800.00
|
4,130,800.00
|
|
6,271,400.86
|
6,271,400.86
|
|
6,271,400.86
|
6,271,400.86
|
|
一、基本支出
|
54
|
4,740,100.00
|
4,740,100.00
|
|
6,379,400.00
|
6,379,400.00
|
|
6,379,400.00
|
6,379,400.00
|
|
二、政府性基金预算财政拨款
|
2
|
|
|
|
二、外交支出
|
32
|
|
|
|
|
|
|
|
|
|
人员经费
|
55
|
4,295,300.00
|
4,295,300.00
|
|
5,844,329.00
|
5,844,329.00
|
|
5,844,329.00
|
5,844,329.00
|
|
|
3
|
|
|
|
三、国防支出
|
33
|
|
|
|
|
|
|
|
|
|
日常公用经费
|
56
|
444,800.00
|
444,800.00
|
|
535,071.00
|
535,071.00
|
|
535,071.00
|
535,071.00
|
|
|
4
|
|
|
|
四、公共安全支出
|
34
|
|
|
|
|
|
|
|
|
|
二、项目支出
|
57
|
5,347,700.00
|
5,347,700.00
|
|
6,234,400.86
|
6,234,400.86
|
|
6,234,400.86
|
6,234,400.86
|
|
|
5
|
|
|
|
五、教育支出
|
35
|
|
|
|
10,000.00
|
10,000.00
|
|
10,000.00
|
10,000.00
|
|
基本建设类项目
|
58
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
六、科学技术支出
|
36
|
3,674,800.00
|
3,674,800.00
|
|
3,564,800.00
|
3,564,800.00
|
|
3,564,800.00
|
3,564,800.00
|
|
行政事业类项目
|
59
|
5,347,700.00
|
5,347,700.00
|
|
6,234,400.86
|
6,234,400.86
|
|
6,234,400.86
|
6,234,400.86
|
|
|
7
|
|
|
|
七、文化体育与传媒支出
|
37
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
八、社会保障和就业支出
|
38
|
1,672,600.00
|
1,672,600.00
|
|
1,795,900.00
|
1,795,900.00
|
|
1,795,900.00
|
1,795,900.00
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
九、医疗卫生与计划生育支出
|
39
|
152,600.00
|
152,600.00
|
|
152,600.00
|
152,600.00
|
|
152,600.00
|
152,600.00
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
十、节能环保支出
|
40
|
|
|
|
|
|
|
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
十一、城乡社区支出
|
41
|
|
|
|
|
|
|
|
|
|
支出经济分类
|
64
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
12
|
|
|
|
十二、农林水支出
|
42
|
|
|
|
|
|
|
|
|
|
工资福利支出
|
65
|
—
|
—
|
—
|
—
|
—
|
—
|
3,223,929.00
|
3,223,929.00
|
|
|
13
|
|
|
|
十三、交通运输支出
|
43
|
|
|
|
|
|
|
|
|
|
商品和服务支出
|
66
|
—
|
—
|
—
|
—
|
—
|
—
|
6,769,471.86
|
6,769,471.86
|
|
|
14
|
|
|
|
十四、资源勘探信息等支出
|
44
|
|
|
|
|
|
|
|
|
|
对个人和家庭的补助
|
67
|
—
|
—
|
—
|
—
|
—
|
—
|
2,620,400.00
|
2,620,400.00
|
|
|
15
|
|
|
|
十五、商业服务业等支出
|
45
|
|
|
|
|
|
|
|
|
|
对企事业单位的补贴
|
68
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
16
|
|
|
|
十六、金融支出
|
46
|
|
|
|
|
|
|
|
|
|
债务利息支出
|
69
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
17
|
|
|
|
十七、援助其他地区支出
|
47
|
|
|
|
|
|
|
|
|
|
基本建设支出
|
70
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
18
|
|
|
|
十八、国土海洋气象等支出
|
48
|
|
|
|
|
|
|
|
|
|
其他资本性支出
|
71
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
19
|
|
|
|
十九、住房保障支出
|
49
|
457,000.00
|
457,000.00
|
|
819,100.00
|
819,100.00
|
|
819,100.00
|
819,100.00
|
|
其他支出
|
72
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
20
|
|
|
|
二十、粮油物资储备支出
|
50
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
二十一、其他支出
|
51
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
二十二、债务还本支出
|
52
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
二十三、债务付息支出
|
53
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
本年收入合计
|
24
|
10,087,800.00
|
12,331,570.00
|
12,331,570.00
|
本年支出合计
|
77
|
10,087,800.00
|
10,087,800.00
|
|
12,613,800.86
|
12,613,800.86
|
|
12,613,800.86
|
12,613,800.86
|
|
本年支出合计
|
77
|
10,087,800.00
|
10,087,800.00
|
|
12,613,800.86
|
12,613,800.86
|
|
12,613,800.86
|
12,613,800.86
|
|
|
25
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
年初财政拨款结转和结余
|
26
|
481,822.75
|
481,822.75
|
481,822.75
|
年末财政拨款结转和结余
|
79
|
481,822.75
|
481,822.75
|
|
199,591.89
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
年末财政拨款结转和结余
|
79
|
481,822.75
|
481,822.75
|
|
199,591.89
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
一、一般公共预算财政拨款
|
27
|
481,822.75
|
481,822.75
|
481,822.75
|
基本支出结转
|
80
|
|
|
|
|
|
|
|
|
|
基本支出结转
|
80
|
|
|
|
|
|
|
|
|
|
二、政府性基金预算财政拨款
|
28
|
|
|
|
项目支出结转和结余
|
81
|
481,822.75
|
481,822.75
|
|
199,591.89
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
项目支出结转和结余
|
81
|
481,822.75
|
481,822.75
|
|
199,591.89
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
|
29
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
总计
|
30
|
10,569,622.75
|
12,813,392.75
|
12,813,392.75
|
总计
|
83
|
10,569,622.75
|
10,569,622.75
|
|
12,813,392.75
|
12,813,392.75
|
|
12,813,392.75
|
12,813,392.75
|
|
总计
|
83
|
10,569,622.75
|
10,569,622.75
|
|
12,813,392.75
|
12,813,392.75
|
|
12,813,392.75
|
12,813,392.75
|
|
注:本套决算报表中刷绿色单元格为自动取数生成,不需人工录入数据。
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
基本支出决算明细表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决05-1表
|
编制单位:常州市科学技术协会
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016年度
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位:元
|
项目
|
合计
|
工资福利支出
|
商品和服务支出
|
对个人和家庭的补助
|
基本建设支出
|
其他资本性支出
|
对企事业单位的补贴
|
债务利息支出
|
其他支出
|
支出功能分类科目编码
|
科目名称
|
小计
|
基本工资
|
津贴补贴
|
奖金
|
其他社会保障缴费
|
伙食补助费
|
绩效工资
|
机关事业单位基本养老保险缴费
|
职业年金缴费
|
其他工资福利支出
|
小计
|
办公费
|
印刷费
|
咨询费
|
手续费
|
水费
|
电费
|
邮电费
|
取暖费
|
物业管理费
|
差旅费
|
因公出国(境)费用
|
维修(护)费
|
租赁费
|
会议费
|
培训费
|
公务接待费
|
专用材料费
|
被装购置费
|
专用燃料费
|
劳务费
|
委托业务费
|
工会经费
|
福利费
|
公务用车运行维护费
|
其他交通费用
|
税金及附加费用
|
其他商品和服务支出
|
小计
|
离休费
|
退休费
|
退职(役)费
|
抚恤金
|
生活补助
|
救济费
|
医疗费
|
助学金
|
奖励金
|
生产补贴
|
住房公积金
|
提租补贴
|
购房补贴
|
采暖补贴
|
物业服务补贴
|
其他对个人和家庭的补助支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
公务用车购置
|
其他交通工具购置
|
其他基本建设支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
土地补偿
|
安置补助
|
地上附着物和青苗补偿
|
拆迁补偿
|
公务用车购置
|
其他交通工具购置
|
产权参股
|
其他资本性支出
|
小计
|
企业政策性补贴
|
事业单位补贴
|
财政贴息
|
其他对企事业单位的补贴
|
小计
|
国内债务付息
|
国外债务付息
|
小计
|
赠与
|
贷款转贷
|
其他支出
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
29
|
30
|
31
|
32
|
33
|
34
|
35
|
36
|
37
|
38
|
39
|
40
|
41
|
42
|
43
|
44
|
45
|
46
|
47
|
48
|
49
|
50
|
51
|
52
|
53
|
54
|
55
|
56
|
57
|
58
|
59
|
60
|
61
|
62
|
63
|
64
|
65
|
66
|
67
|
68
|
69
|
70
|
71
|
72
|
73
|
74
|
75
|
76
|
77
|
78
|
79
|
80
|
81
|
82
|
83
|
84
|
85
|
86
|
87
|
88
|
89
|
90
|
91
|
92
|
93
|
94
|
95
|
合计
|
6,379,400.00
|
3,223,929.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
193,875.00
|
|
|
|
|
|
535,071.00
|
76,440.00
|
|
|
|
10,641.00
|
30,400.00
|
|
|
|
76,000.00
|
|
|
|
64,600.00
|
32,300.00
|
13,300.00
|
|
|
|
|
|
39,100.00
|
3,219.00
|
50,000.00
|
139,071.00
|
|
|
2,620,400.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
200.00
|
|
471,300.00
|
276,600.00
|
71,200.00
|
|
|
5,200.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
201
|
一般公共服务支出
|
3,611,800.00
|
3,071,329.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
41,275.00
|
|
|
|
|
|
535,071.00
|
76,440.00
|
|
|
|
10,641.00
|
30,400.00
|
|
|
|
76,000.00
|
|
|
|
64,600.00
|
32,300.00
|
13,300.00
|
|
|
|
|
|
39,100.00
|
3,219.00
|
50,000.00
|
139,071.00
|
|
|
5,400.00
|
|
|
|
|
|
|
|
|
200.00
|
|
|
|
|
|
|
5,200.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
20129
|
群众团体事务
|
3,611,800.00
|
3,071,329.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
41,275.00
|
|
|
|
|
|
535,071.00
|
76,440.00
|
|
|
|
10,641.00
|
30,400.00
|
|
|
|
76,000.00
|
|
|
|
64,600.00
|
32,300.00
|
13,300.00
|
|
|
|
|
|
39,100.00
|
3,219.00
|
50,000.00
|
139,071.00
|
|
|
5,400.00
|
|
|
|
|
|
|
|
|
200.00
|
|
|
|
|
|
|
5,200.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2012901
|
行政运行
|
3,611,800.00
|
3,071,329.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
41,275.00
|
|
|
|
|
|
535,071.00
|
76,440.00
|
|
|
|
10,641.00
|
30,400.00
|
|
|
|
76,000.00
|
|
|
|
64,600.00
|
32,300.00
|
13,300.00
|
|
|
|
|
|
39,100.00
|
3,219.00
|
50,000.00
|
139,071.00
|
|
|
5,400.00
|
|
|
|
|
|
|
|
|
200.00
|
|
|
|
|
|
|
5,200.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
208
|
社会保障和就业支出
|
1,795,900.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,795,900.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
20805
|
行政事业单位离退休
|
1,795,900.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,795,900.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2080501
|
归口管理的行政单位离退休
|
1,795,900.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,795,900.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
210
|
医疗卫生与计划生育支出
|
152,600.00
|
152,600.00
|
|
|
|
152,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
21005
|
医疗保障
|
152,600.00
|
152,600.00
|
|
|
|
152,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2100501
|
行政单位医疗
|
152,600.00
|
152,600.00
|
|
|
|
152,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
221
|
住房保障支出
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
276,600.00
|
71,200.00
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
22102
|
住房改革支出
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
276,600.00
|
71,200.00
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2210201
|
住房公积金
|
471,300.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2210202
|
提租补贴
|
276,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276,600.00
|
|
|
|
|
|
|
|
|
|
|
|
276,600.00
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2210203
|
购房补贴
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
71,200.00
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
|
|
部门决算相关信息统计表
|
|
|
|
编制单位:常州市科学技术协会
|
|
|
2016年度
|
|
|
金额单位:元
|
项 目
|
行次
|
预算数
|
统计数
|
项 目
|
行次
|
统计数
|
栏 次
|
1
|
2
|
栏 次
|
3
|
一、“三公”经费支出
|
1
|
—
|
—
|
四、机关运行经费
|
24
|
535,071.00
|
(一)支出合计
|
2
|
434,300.00
|
372,100.00
|
(一)行政单位
|
25
|
535,071.00
|
1.因公出国(境)费
|
3
|
250,000.00
|
250,000.00
|
(二)参照公务员法管理事业单位
|
26
|
|
2.公务用车购置及运行维护费
|
4
|
80,000.00
|
50,000.00
|
|
27
|
|
(1)公务用车购置费
|
5
|
|
|
五、国有资产占用情况
|
28
|
—
|
(2)公务用车运行维护费
|
6
|
80,000.00
|
50,000.00
|
(一)车辆数合计(辆)
|
29
|
|
3.公务接待费
|
7
|
104,300.00
|
72,100.00
|
1.部级领导干部用车
|
30
|
|
(1)国内接待费
|
8
|
104,300.00
|
72,100.00
|
2.一般公务用车
|
31
|
|
其中:外事接待费
|
9
|
|
|
3.一般执法执勤用车
|
32
|
|
(2)国(境)外接待费
|
10
|
|
|
4.特种专业技术用车
|
33
|
|
(二)相关统计数
|
11
|
—
|
—
|
5.其他用车
|
34
|
|
1.因公出国(境)团组数(个)
|
12
|
—
|
3
|
(二)单价50万元以上通用设备(台,套)
|
35
|
|
2.因公出国(境)人次数(人)
|
13
|
—
|
8
|
(三)单价100万元以上专用设备(台,套)
|
36
|
|
3.公务用车购置数(辆)
|
14
|
—
|
|
六、会议费
|
37
|
—
|
4.公务用车保有量(辆)
|
15
|
—
|
|
1、召开会议次数(个)
|
38
|
30
|
5.国内公务接待批次(个)
|
16
|
—
|
20
|
2、参加会议人次(人)
|
39
|
2,000
|
其中:外事接待批次(个)
|
17
|
—
|
|
七、培训费
|
40
|
—
|
6.国内公务接待人次(人)
|
18
|
—
|
500
|
1、组织培训次数(个)
|
41
|
10
|
其中:外事接待人次(人)
|
19
|
—
|
|
2、参加培训人次(人)
|
42
|
200
|
7.国(境)外公务接待批次(个)
|
20
|
—
|
|
|
43
|
|
8.国(境)外公务接待人次(人)
|
21
|
—
|
|
|
44
|
|
二、会议费
|
22
|
620,000.00
|
557,330.86
|
|
45
|
|
三、培训费
|
23
|
80,000.00
|
64,300.00
|
|
46
|
|
注:1.本表反映部门决算中“三公”经费、机关运行经费和国有资产占用情况等相关统计指标。
|
2.“三公”经费填列单位使用一般公共预算财政拨款安排的支出。预算数填列年初预算数,支出统计数应与财决08表保持一致。“三公”经费相关统计数是指使用一般公共预算财政拨款负担费用的相关批次、人次及车辆情况。
|
3.“机关运行经费”填列行政单位和参照公务员法管理的事业单位使用一般公共预算财政拨款安排的基本支出中的日常公用经费支出,相关数据应与财决07表保持一致。
|
4.“国有资产占用情况”填列单位用各类资金购置的车辆、设备等固定资产数量情况,相关数据应与财决附01表保持一致。
|
说明:2016年中因公出国年初预算经费为25万,实际决算支出也为25万,其中政府非税收入中列支赴台交流支出18万,财政拨款收入中支出赴西班牙和葡萄牙考察等7万。出国(境)3批共8人。国内公务接待20约500人。会议费年初预算62万,年末决算55.7万,压缩减少11%,主是尽量压缩会议时间和成本,本年中共召开大小会议30场次,参会人员近2000人。培训费年初预算8万,年末决算6.4万,压缩减少20%,主要是减少培训的时间和人员等到成本费用。本年中共组织培训10次,培训人员200人。
|
|
|
|
|
|
|
|
收入决算表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决03表
|
编制单位:常州市科学技术协会
|
|
|
2016年度
|
|
|
|
金额单位:元
|
项目
|
本年收入合计
|
财政拨款收入
|
上级补助收入
|
事业收入
|
经营收入
|
附属单位上缴收入
|
其他收入
|
支出功能分类科目编码
|
科目名称
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
合计
|
12,331,570.00
|
12,331,570.00
|
|
|
|
|
|
201
|
一般公共服务支出
|
5,989,170.00
|
5,989,170.00
|
|
|
|
|
|
20110
|
人力资源事务
|
220,000.00
|
220,000.00
|
|
|
|
|
|
2011008
|
引进人才费用
|
220,000.00
|
220,000.00
|
|
|
|
|
|
20129
|
群众团体事务
|
5,769,170.00
|
5,769,170.00
|
|
|
|
|
|
2012901
|
行政运行
|
3,611,800.00
|
3,611,800.00
|
|
|
|
|
|
2012902
|
一般行政管理事务
|
4,870.00
|
4,870.00
|
|
|
|
|
|
2012999
|
其他群众团体事务支出
|
2,152,500.00
|
2,152,500.00
|
|
|
|
|
|
205
|
教育支出
|
10,000.00
|
10,000.00
|
|
|
|
|
|
20599
|
其他教育支出
|
10,000.00
|
10,000.00
|
|
|
|
|
|
2059999
|
其他教育支出
|
10,000.00
|
10,000.00
|
|
|
|
|
|
206
|
科学技术支出
|
3,564,800.00
|
3,564,800.00
|
|
|
|
|
|
20607
|
科学技术普及
|
3,564,800.00
|
3,564,800.00
|
|
|
|
|
|
2060702
|
科普活动
|
1,700,000.00
|
1,700,000.00
|
|
|
|
|
|
2060703
|
青少年科技活动
|
400,000.00
|
400,000.00
|
|
|
|
|
|
2060704
|
学术交流活动
|
324,800.00
|
324,800.00
|
|
|
|
|
|
2060799
|
其他科学技术普及支出
|
1,140,000.00
|
1,140,000.00
|
|
|
|
|
|
208
|
社会保障和就业支出
|
1,795,900.00
|
1,795,900.00
|
|
|
|
|
|
20805
|
行政事业单位离退休
|
1,795,900.00
|
1,795,900.00
|
|
|
|
|
|
2080501
|
归口管理的行政单位离退休
|
1,795,900.00
|
1,795,900.00
|
|
|
|
|
|
210
|
医疗卫生与计划生育支出
|
152,600.00
|
152,600.00
|
|
|
|
|
|
21005
|
医疗保障
|
152,600.00
|
152,600.00
|
|
|
|
|
|
2100501
|
行政单位医疗
|
152,600.00
|
152,600.00
|
|
|
|
|
|
221
|
住房保障支出
|
819,100.00
|
819,100.00
|
|
|
|
|
|
22102
|
住房改革支出
|
819,100.00
|
819,100.00
|
|
|
|
|
|
2210201
|
住房公积金
|
471,300.00
|
471,300.00
|
|
|
|
|
|
2210202
|
提租补贴
|
276,600.00
|
276,600.00
|
|
|
|
|
|
2210203
|
购房补贴
|
71,200.00
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
项目支出决算明细表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决05-2表
|
编制单位:常州市科学技术协会
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016年度
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位:元
|
项目
|
合计
|
工资福利支出
|
商品和服务支出
|
对个人和家庭的补助
|
基本建设支出
|
其他资本性支出
|
对企事业单位的补贴
|
债务利息支出
|
其他支出
|
支出功能分类科目编码
|
科目名称
|
小计
|
基本工资
|
津贴补贴
|
奖金
|
其他社会保障缴费
|
伙食补助费
|
绩效工资
|
机关事业单位基本养老保险缴费
|
职业年金缴费
|
其他工资福利支出
|
小计
|
办公费
|
印刷费
|
咨询费
|
手续费
|
水费
|
电费
|
邮电费
|
取暖费
|
物业管理费
|
差旅费
|
因公出国(境)费用
|
维修(护)费
|
租赁费
|
会议费
|
培训费
|
公务接待费
|
专用材料费
|
被装购置费
|
专用燃料费
|
劳务费
|
委托业务费
|
工会经费
|
福利费
|
公务用车运行维护费
|
其他交通费用
|
税金及附加费用
|
其他商品和服务支出
|
小计
|
离休费
|
退休费
|
退职(役)费
|
抚恤金
|
生活补助
|
救济费
|
医疗费
|
助学金
|
奖励金
|
生产补贴
|
住房公积金
|
提租补贴
|
购房补贴
|
采暖补贴
|
物业服务补贴
|
其他对个人和家庭的补助支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
公务用车购置
|
其他交通工具购置
|
其他基本建设支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
土地补偿
|
安置补助
|
地上附着物和青苗补偿
|
拆迁补偿
|
公务用车购置
|
其他交通工具购置
|
产权参股
|
其他资本性支出
|
小计
|
企业政策性补贴
|
事业单位补贴
|
财政贴息
|
其他对企事业单位的补贴
|
小计
|
国内债务付息
|
国外债务付息
|
小计
|
赠与
|
贷款转贷
|
其他支出
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
29
|
30
|
31
|
32
|
33
|
34
|
35
|
36
|
37
|
38
|
39
|
40
|
41
|
42
|
43
|
44
|
45
|
46
|
47
|
48
|
49
|
50
|
51
|
52
|
53
|
54
|
55
|
56
|
57
|
58
|
59
|
60
|
61
|
62
|
63
|
64
|
65
|
66
|
67
|
68
|
69
|
70
|
71
|
72
|
73
|
74
|
75
|
76
|
77
|
78
|
79
|
80
|
81
|
82
|
83
|
84
|
85
|
86
|
87
|
88
|
89
|
90
|
91
|
92
|
93
|
94
|
95
|
合计
|
6,234,400.86
|
|
|
|
|
|
|
|
|
|
|
6,234,400.86
|
59,870.00
|
49,000.00
|
|
|
|
|
|
|
|
20,000.00
|
250,000.00
|
5,000.00
|
|
492,730.86
|
32,000.00
|
58,800.00
|
|
|
|
662,000.00
|
4,265,000.00
|
|
|
|
56,000.00
|
|
284,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201
|
一般公共服务支出
|
2,659,600.86
|
|
|
|
|
|
|
|
|
|
|
2,659,600.86
|
54,870.00
|
16,000.00
|
|
|
|
|
|
|
|
20,000.00
|
250,000.00
|
5,000.00
|
|
129,730.86
|
30,000.00
|
45,000.00
|
|
|
|
280,000.00
|
1,505,000.00
|
|
|
|
40,000.00
|
|
284,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20110
|
人力资源事务
|
220,000.00
|
|
|
|
|
|
|
|
|
|
|
220,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
175,000.00
|
|
|
|
23,000.00
|
|
12,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011008
|
引进人才费用
|
220,000.00
|
|
|
|
|
|
|
|
|
|
|
220,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
175,000.00
|
|
|
|
23,000.00
|
|
12,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20129
|
群众团体事务
|
2,439,600.86
|
|
|
|
|
|
|
|
|
|
|
2,439,600.86
|
54,870.00
|
16,000.00
|
|
|
|
|
|
|
|
20,000.00
|
250,000.00
|
5,000.00
|
|
119,730.86
|
30,000.00
|
45,000.00
|
|
|
|
280,000.00
|
1,330,000.00
|
|
|
|
17,000.00
|
|
272,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012902
|
一般行政管理事务
|
4,870.00
|
|
|
|
|
|
|
|
|
|
|
4,870.00
|
4,870.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012999
|
其他群众团体事务支出
|
2,434,730.86
|
|
|
|
|
|
|
|
|
|
|
2,434,730.86
|
50,000.00
|
16,000.00
|
|
|
|
|
|
|
|
20,000.00
|
250,000.00
|
5,000.00
|
|
119,730.86
|
30,000.00
|
45,000.00
|
|
|
|
280,000.00
|
1,330,000.00
|
|
|
|
17,000.00
|
|
272,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205
|
教育支出
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20599
|
其他教育支出
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2059999
|
其他教育支出
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
206
|
科学技术支出
|
3,564,800.00
|
|
|
|
|
|
|
|
|
|
|
3,564,800.00
|
5,000.00
|
33,000.00
|
|
|
|
|
|
|
|
|
|
|
|
363,000.00
|
2,000.00
|
13,800.00
|
|
|
|
382,000.00
|
2,750,000.00
|
|
|
|
16,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20607
|
科学技术普及
|
3,564,800.00
|
|
|
|
|
|
|
|
|
|
|
3,564,800.00
|
5,000.00
|
33,000.00
|
|
|
|
|
|
|
|
|
|
|
|
363,000.00
|
2,000.00
|
13,800.00
|
|
|
|
382,000.00
|
2,750,000.00
|
|
|
|
16,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2060702
|
科普活动
|
1,700,000.00
|
|
|
|
|
|
|
|
|
|
|
1,700,000.00
|
|
33,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,000.00
|
1,530,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2060703
|
青少年科技活动
|
400,000.00
|
|
|
|
|
|
|
|
|
|
|
400,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,000.00
|
170,000.00
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2060704
|
学术交流活动
|
324,800.00
|
|
|
|
|
|
|
|
|
|
|
324,800.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000.00
|
13,800.00
|
|
|
|
20,000.00
|
283,000.00
|
|
|
|
6,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2060799
|
其他科学技术普及支出
|
1,140,000.00
|
|
|
|
|
|
|
|
|
|
|
1,140,000.00
|
5,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
363,000.00
|
|
|
|
|
|
5,000.00
|
767,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一般公共预算财政拨款收入支出决算表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决07表
|
编制单位:常州市科学技术协会
|
|
|
|
|
|
|
2016年度
|
|
|
|
|
|
|
|
|
金额单位:元
|
项目
|
年初结转和结余
|
本年收入
|
本年支出
|
年末结转和结余
|
支出功能分类科目编码
|
科目名称
|
合计
|
基本支出结转
|
项目支出结转和结余
|
合计
|
基本支出
|
项目支出
|
合计
|
基本支出
|
项目支出
|
合计
|
基本支出结转
|
项目支出结转和结余
|
小计
|
人员经费
|
日常公用经费
|
小计
|
项目支出结转
|
项目支出结余
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
合计
|
481,822.75
|
|
481,822.75
|
12,331,570.00
|
6,379,400.00
|
5,952,170.00
|
12,613,800.86
|
6,379,400.00
|
5,844,329.00
|
535,071.00
|
6,234,400.86
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
201
|
一般公共服务支出
|
481,822.75
|
|
481,822.75
|
5,989,170.00
|
3,611,800.00
|
2,377,370.00
|
6,271,400.86
|
3,611,800.00
|
3,076,729.00
|
535,071.00
|
2,659,600.86
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
20110
|
人力资源事务
|
|
|
|
220,000.00
|
|
220,000.00
|
220,000.00
|
|
|
|
220,000.00
|
|
|
|
|
|
2011008
|
引进人才费用
|
|
|
|
220,000.00
|
|
220,000.00
|
220,000.00
|
|
|
|
220,000.00
|
|
|
|
|
|
20129
|
群众团体事务
|
481,822.75
|
|
481,822.75
|
5,769,170.00
|
3,611,800.00
|
2,157,370.00
|
6,051,400.86
|
3,611,800.00
|
3,076,729.00
|
535,071.00
|
2,439,600.86
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
2012901
|
行政运行
|
|
|
|
3,611,800.00
|
3,611,800.00
|
|
3,611,800.00
|
3,611,800.00
|
3,076,729.00
|
535,071.00
|
|
|
|
|
|
|
2012902
|
一般行政管理事务
|
|
|
|
4,870.00
|
|
4,870.00
|
4,870.00
|
|
|
|
4,870.00
|
|
|
|
|
|
2012999
|
其他群众团体事务支出
|
481,822.75
|
|
481,822.75
|
2,152,500.00
|
|
2,152,500.00
|
2,434,730.86
|
|
|
|
2,434,730.86
|
199,591.89
|
|
199,591.89
|
199,591.89
|
|
205
|
教育支出
|
|
|
|
10,000.00
|
|
10,000.00
|
10,000.00
|
|
|
|
10,000.00
|
|
|
|
|
|
20599
|
其他教育支出
|
|
|
|
10,000.00
|
|
10,000.00
|
10,000.00
|
|
|
|
10,000.00
|
|
|
|
|
|
2059999
|
其他教育支出
|
|
|
|
10,000.00
|
|
10,000.00
|
10,000.00
|
|
|
|
10,000.00
|
|
|
|
|
|
206
|
科学技术支出
|
|
|
|
3,564,800.00
|
|
3,564,800.00
|
3,564,800.00
|
|
|
|
3,564,800.00
|
|
|
|
|
|
20607
|
科学技术普及
|
|
|
|
3,564,800.00
|
|
3,564,800.00
|
3,564,800.00
|
|
|
|
3,564,800.00
|
|
|
|
|
|
2060702
|
科普活动
|
|
|
|
1,700,000.00
|
|
1,700,000.00
|
1,700,000.00
|
|
|
|
1,700,000.00
|
|
|
|
|
|
2060703
|
青少年科技活动
|
|
|
|
400,000.00
|
|
400,000.00
|
400,000.00
|
|
|
|
400,000.00
|
|
|
|
|
|
2060704
|
学术交流活动
|
|
|
|
324,800.00
|
|
324,800.00
|
324,800.00
|
|
|
|
324,800.00
|
|
|
|
|
|
2060799
|
其他科学技术普及支出
|
|
|
|
1,140,000.00
|
|
1,140,000.00
|
1,140,000.00
|
|
|
|
1,140,000.00
|
|
|
|
|
|
208
|
社会保障和就业支出
|
|
|
|
1,795,900.00
|
1,795,900.00
|
|
1,795,900.00
|
1,795,900.00
|
1,795,900.00
|
|
|
|
|
|
|
|
20805
|
行政事业单位离退休
|
|
|
|
1,795,900.00
|
1,795,900.00
|
|
1,795,900.00
|
1,795,900.00
|
1,795,900.00
|
|
|
|
|
|
|
|
2080501
|
归口管理的行政单位离退休
|
|
|
|
1,795,900.00
|
1,795,900.00
|
|
1,795,900.00
|
1,795,900.00
|
1,795,900.00
|
|
|
|
|
|
|
|
210
|
医疗卫生与计划生育支出
|
|
|
|
152,600.00
|
152,600.00
|
|
152,600.00
|
152,600.00
|
152,600.00
|
|
|
|
|
|
|
|
21005
|
医疗保障
|
|
|
|
152,600.00
|
152,600.00
|
|
152,600.00
|
152,600.00
|
152,600.00
|
|
|
|
|
|
|
|
2100501
|
行政单位医疗
|
|
|
|
152,600.00
|
152,600.00
|
|
152,600.00
|
152,600.00
|
152,600.00
|
|
|
|
|
|
|
|
221
|
住房保障支出
|
|
|
|
819,100.00
|
819,100.00
|
|
819,100.00
|
819,100.00
|
819,100.00
|
|
|
|
|
|
|
|
22102
|
住房改革支出
|
|
|
|
819,100.00
|
819,100.00
|
|
819,100.00
|
819,100.00
|
819,100.00
|
|
|
|
|
|
|
|
2210201
|
住房公积金
|
|
|
|
471,300.00
|
471,300.00
|
|
471,300.00
|
471,300.00
|
471,300.00
|
|
|
|
|
|
|
|
2210202
|
提租补贴
|
|
|
|
276,600.00
|
276,600.00
|
|
276,600.00
|
276,600.00
|
276,600.00
|
|
|
|
|
|
|
|
2210203
|
购房补贴
|
|
|
|
71,200.00
|
71,200.00
|
|
71,200.00
|
71,200.00
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一般公共预算财政拨款基本支出决算明细表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决08-1表
|
编制单位:常州市科学技术协会
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016年度
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位:元
|
项目
|
合计
|
工资福利支出
|
商品和服务支出
|
对个人和家庭的补助
|
基本建设支出
|
其他资本性支出
|
对企事业单位的补贴
|
债务利息支出
|
其他支出
|
支出功能分类科目编码
|
科目名称
|
小计
|
基本工资
|
津贴补贴
|
奖金
|
其他社会保障缴费
|
伙食补助费
|
绩效工资
|
机关事业单位基本养老保险缴费
|
职业年金缴费
|
其他工资福利支出
|
小计
|
办公费
|
印刷费
|
咨询费
|
手续费
|
水费
|
电费
|
邮电费
|
取暖费
|
物业管理费
|
差旅费
|
因公出国(境)费用
|
维修(护)费
|
租赁费
|
会议费
|
培训费
|
公务接待费
|
专用材料费
|
被装购置费
|
专用燃料费
|
劳务费
|
委托业务费
|
工会经费
|
福利费
|
公务用车运行维护费
|
其他交通费用
|
税金及附加费用
|
其他商品和服务支出
|
小计
|
离休费
|
退休费
|
退职(役)费
|
抚恤金
|
生活补助
|
救济费
|
医疗费
|
助学金
|
奖励金
|
生产补贴
|
住房公积金
|
提租补贴
|
购房补贴
|
采暖补贴
|
物业服务补贴
|
其他对个人和家庭的补助支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
公务用车购置
|
其他交通工具购置
|
其他基本建设支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
土地补偿
|
安置补助
|
地上附着物和青苗补偿
|
拆迁补偿
|
公务用车购置
|
其他交通工具购置
|
产权参股
|
其他资本性支出
|
小计
|
企业政策性补贴
|
事业单位补贴
|
财政贴息
|
其他对企事业单位的补贴
|
小计
|
国内债务付息
|
国外债务付息
|
小计
|
赠与
|
贷款转贷
|
其他支出
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
29
|
30
|
31
|
32
|
33
|
34
|
35
|
36
|
37
|
38
|
39
|
40
|
41
|
42
|
43
|
44
|
45
|
46
|
47
|
48
|
49
|
50
|
51
|
52
|
53
|
54
|
55
|
56
|
57
|
58
|
59
|
60
|
61
|
62
|
63
|
64
|
65
|
66
|
67
|
68
|
69
|
70
|
71
|
72
|
73
|
74
|
75
|
76
|
77
|
78
|
79
|
80
|
81
|
82
|
83
|
84
|
85
|
86
|
87
|
88
|
89
|
90
|
91
|
92
|
93
|
94
|
95
|
合计
|
6,379,400.00
|
3,223,929.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
193,875.00
|
|
|
|
|
|
535,071.00
|
76,440.00
|
|
|
|
10,641.00
|
30,400.00
|
|
|
|
76,000.00
|
|
|
|
64,600.00
|
32,300.00
|
13,300.00
|
|
|
|
|
|
39,100.00
|
3,219.00
|
50,000.00
|
139,071.00
|
|
|
2,620,400.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
200.00
|
|
471,300.00
|
276,600.00
|
71,200.00
|
|
|
5,200.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
201
|
一般公共服务支出
|
3,611,800.00
|
3,071,329.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
41,275.00
|
|
|
|
|
|
535,071.00
|
76,440.00
|
|
|
|
10,641.00
|
30,400.00
|
|
|
|
76,000.00
|
|
|
|
64,600.00
|
32,300.00
|
13,300.00
|
|
|
|
|
|
39,100.00
|
3,219.00
|
50,000.00
|
139,071.00
|
|
|
5,400.00
|
|
|
|
|
|
|
|
|
200.00
|
|
|
|
|
|
|
5,200.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
20129
|
群众团体事务
|
3,611,800.00
|
3,071,329.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
41,275.00
|
|
|
|
|
|
535,071.00
|
76,440.00
|
|
|
|
10,641.00
|
30,400.00
|
|
|
|
76,000.00
|
|
|
|
64,600.00
|
32,300.00
|
13,300.00
|
|
|
|
|
|
39,100.00
|
3,219.00
|
50,000.00
|
139,071.00
|
|
|
5,400.00
|
|
|
|
|
|
|
|
|
200.00
|
|
|
|
|
|
|
5,200.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2012901
|
行政运行
|
3,611,800.00
|
3,071,329.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
41,275.00
|
|
|
|
|
|
535,071.00
|
76,440.00
|
|
|
|
10,641.00
|
30,400.00
|
|
|
|
76,000.00
|
|
|
|
64,600.00
|
32,300.00
|
13,300.00
|
|
|
|
|
|
39,100.00
|
3,219.00
|
50,000.00
|
139,071.00
|
|
|
5,400.00
|
|
|
|
|
|
|
|
|
200.00
|
|
|
|
|
|
|
5,200.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
208
|
社会保障和就业支出
|
1,795,900.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,795,900.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
20805
|
行政事业单位离退休
|
1,795,900.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,795,900.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2080501
|
归口管理的行政单位离退休
|
1,795,900.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,795,900.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
210
|
医疗卫生与计划生育支出
|
152,600.00
|
152,600.00
|
|
|
|
152,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
21005
|
医疗保障
|
152,600.00
|
152,600.00
|
|
|
|
152,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2100501
|
行政单位医疗
|
152,600.00
|
152,600.00
|
|
|
|
152,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
221
|
住房保障支出
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
276,600.00
|
71,200.00
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
22102
|
住房改革支出
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
276,600.00
|
71,200.00
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2210201
|
住房公积金
|
471,300.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2210202
|
提租补贴
|
276,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276,600.00
|
|
|
|
|
|
|
|
|
|
|
|
276,600.00
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
2210203
|
购房补贴
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
71,200.00
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一般公共预算财政拨款支出决算明细表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决08表
|
编制单位:常州市科学技术协会
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016年度
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位:元
|
项目
|
合计
|
工资福利支出
|
商品和服务支出
|
对个人和家庭的补助
|
基本建设支出
|
其他资本性支出
|
对企事业单位的补贴
|
债务利息支出
|
其他支出
|
支出功能分类科目编码
|
科目名称
|
小计
|
基本工资
|
津贴补贴
|
奖金
|
其他社会保障缴费
|
伙食补助费
|
绩效工资
|
机关事业单位基本养老保险缴费
|
职业年金缴费
|
其他工资福利支出
|
小计
|
办公费
|
印刷费
|
咨询费
|
手续费
|
水费
|
电费
|
邮电费
|
取暖费
|
物业管理费
|
差旅费
|
因公出国(境)费用
|
维修(护)费
|
租赁费
|
会议费
|
培训费
|
公务接待费
|
专用材料费
|
被装购置费
|
专用燃料费
|
劳务费
|
委托业务费
|
工会经费
|
福利费
|
公务用车运行维护费
|
其他交通费用
|
税金及附加费用
|
其他商品和服务支出
|
小计
|
离休费
|
退休费
|
退职(役)费
|
抚恤金
|
生活补助
|
救济费
|
医疗费
|
助学金
|
奖励金
|
生产补贴
|
住房公积金
|
提租补贴
|
购房补贴
|
采暖补贴
|
物业服务补贴
|
其他对个人和家庭的补助支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
公务用车购置
|
其他交通工具购置
|
其他基本建设支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
土地补偿
|
安置补助
|
地上附着物和青苗补偿
|
拆迁补偿
|
公务用车购置
|
其他交通工具购置
|
产权参股
|
其他资本性支出
|
小计
|
企业政策性补贴
|
事业单位补贴
|
财政贴息
|
其他对企事业单位的补贴
|
小计
|
国内债务付息
|
国外债务付息
|
小计
|
赠与
|
贷款转贷
|
其他支出
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
29
|
30
|
31
|
32
|
33
|
34
|
35
|
36
|
37
|
38
|
39
|
40
|
41
|
42
|
43
|
44
|
45
|
46
|
47
|
48
|
49
|
50
|
51
|
52
|
53
|
54
|
55
|
56
|
57
|
58
|
59
|
60
|
61
|
62
|
63
|
64
|
65
|
66
|
67
|
68
|
69
|
70
|
71
|
72
|
73
|
74
|
75
|
76
|
77
|
78
|
79
|
80
|
81
|
82
|
83
|
84
|
85
|
86
|
87
|
88
|
89
|
90
|
91
|
92
|
93
|
94
|
95
|
合计
|
12,613,800.86
|
3,223,929.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
193,875.00
|
|
|
|
|
|
6,769,471.86
|
136,310.00
|
49,000.00
|
|
|
10,641.00
|
30,400.00
|
|
|
|
96,000.00
|
250,000.00
|
5,000.00
|
|
557,330.86
|
64,300.00
|
72,100.00
|
|
|
|
662,000.00
|
4,265,000.00
|
39,100.00
|
3,219.00
|
50,000.00
|
195,071.00
|
|
284,000.00
|
2,620,400.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
200.00
|
|
471,300.00
|
276,600.00
|
71,200.00
|
|
|
5,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201
|
一般公共服务支出
|
6,271,400.86
|
3,071,329.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
41,275.00
|
|
|
|
|
|
3,194,671.86
|
131,310.00
|
16,000.00
|
|
|
10,641.00
|
30,400.00
|
|
|
|
96,000.00
|
250,000.00
|
5,000.00
|
|
194,330.86
|
62,300.00
|
58,300.00
|
|
|
|
280,000.00
|
1,505,000.00
|
39,100.00
|
3,219.00
|
50,000.00
|
179,071.00
|
|
284,000.00
|
5,400.00
|
|
|
|
|
|
|
|
|
200.00
|
|
|
|
|
|
|
5,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20110
|
人力资源事务
|
220,000.00
|
|
|
|
|
|
|
|
|
|
|
220,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
175,000.00
|
|
|
|
23,000.00
|
|
12,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011008
|
引进人才费用
|
220,000.00
|
|
|
|
|
|
|
|
|
|
|
220,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
175,000.00
|
|
|
|
23,000.00
|
|
12,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20129
|
群众团体事务
|
6,051,400.86
|
3,071,329.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
41,275.00
|
|
|
|
|
|
2,974,671.86
|
131,310.00
|
16,000.00
|
|
|
10,641.00
|
30,400.00
|
|
|
|
96,000.00
|
250,000.00
|
5,000.00
|
|
184,330.86
|
62,300.00
|
58,300.00
|
|
|
|
280,000.00
|
1,330,000.00
|
39,100.00
|
3,219.00
|
50,000.00
|
156,071.00
|
|
272,000.00
|
5,400.00
|
|
|
|
|
|
|
|
|
200.00
|
|
|
|
|
|
|
5,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012901
|
行政运行
|
3,611,800.00
|
3,071,329.00
|
700,167.00
|
2,316,987.00
|
12,900.00
|
41,275.00
|
|
|
|
|
|
535,071.00
|
76,440.00
|
|
|
|
10,641.00
|
30,400.00
|
|
|
|
76,000.00
|
|
|
|
64,600.00
|
32,300.00
|
13,300.00
|
|
|
|
|
|
39,100.00
|
3,219.00
|
50,000.00
|
139,071.00
|
|
|
5,400.00
|
|
|
|
|
|
|
|
|
200.00
|
|
|
|
|
|
|
5,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012902
|
一般行政管理事务
|
4,870.00
|
|
|
|
|
|
|
|
|
|
|
4,870.00
|
4,870.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012999
|
其他群众团体事务支出
|
2,434,730.86
|
|
|
|
|
|
|
|
|
|
|
2,434,730.86
|
50,000.00
|
16,000.00
|
|
|
|
|
|
|
|
20,000.00
|
250,000.00
|
5,000.00
|
|
119,730.86
|
30,000.00
|
45,000.00
|
|
|
|
280,000.00
|
1,330,000.00
|
|
|
|
17,000.00
|
|
272,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205
|
教育支出
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20599
|
其他教育支出
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2059999
|
其他教育支出
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
206
|
科学技术支出
|
3,564,800.00
|
|
|
|
|
|
|
|
|
|
|
3,564,800.00
|
5,000.00
|
33,000.00
|
|
|
|
|
|
|
|
|
|
|
|
363,000.00
|
2,000.00
|
13,800.00
|
|
|
|
382,000.00
|
2,750,000.00
|
|
|
|
16,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20607
|
科学技术普及
|
3,564,800.00
|
|
|
|
|
|
|
|
|
|
|
3,564,800.00
|
5,000.00
|
33,000.00
|
|
|
|
|
|
|
|
|
|
|
|
363,000.00
|
2,000.00
|
13,800.00
|
|
|
|
382,000.00
|
2,750,000.00
|
|
|
|
16,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2060702
|
科普活动
|
1,700,000.00
|
|
|
|
|
|
|
|
|
|
|
1,700,000.00
|
|
33,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,000.00
|
1,530,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2060703
|
青少年科技活动
|
400,000.00
|
|
|
|
|
|
|
|
|
|
|
400,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,000.00
|
170,000.00
|
|
|
|
10,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2060704
|
学术交流活动
|
324,800.00
|
|
|
|
|
|
|
|
|
|
|
324,800.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000.00
|
13,800.00
|
|
|
|
20,000.00
|
283,000.00
|
|
|
|
6,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2060799
|
其他科学技术普及支出
|
1,140,000.00
|
|
|
|
|
|
|
|
|
|
|
1,140,000.00
|
5,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
363,000.00
|
|
|
|
|
|
5,000.00
|
767,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208
|
社会保障和就业支出
|
1,795,900.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,795,900.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20805
|
行政事业单位离退休
|
1,795,900.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,795,900.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2080501
|
归口管理的行政单位离退休
|
1,795,900.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,795,900.00
|
556,885.00
|
1,239,015.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210
|
医疗卫生与计划生育支出
|
152,600.00
|
152,600.00
|
|
|
|
152,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21005
|
医疗保障
|
152,600.00
|
152,600.00
|
|
|
|
152,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2100501
|
行政单位医疗
|
152,600.00
|
152,600.00
|
|
|
|
152,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221
|
住房保障支出
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
276,600.00
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22102
|
住房改革支出
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
819,100.00
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
276,600.00
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2210201
|
住房公积金
|
471,300.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
|
|
|
|
|
|
|
|
|
|
471,300.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2210202
|
提租补贴
|
276,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276,600.00
|
|
|
|
|
|
|
|
|
|
|
|
276,600.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2210203
|
购房补贴
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
71,200.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
注:本表为自动生成表。
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
政府采购情况表
|
|
|
|
|
|
|
编制单位:常州市科学技术协会
|
|
|
|
|
2016年度
|
|
|
|
|
|
金额单位:元
|
项目
|
行次
|
采购计划金额
|
实际采购金额
|
总计
|
采购预算(财政性资金)
|
非财政性资金
|
总计
|
采购预算(财政性资金)
|
非财政性资金
|
合计
|
一般公共预算
|
政府性基金预算
|
其他资金
|
合计
|
一般公共预算
|
政府性基金预算
|
其他资金
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
合 计
|
1
|
15,000.00
|
15,000.00
|
15,000.00
|
|
|
|
4,870.00
|
4,870.00
|
4,870.00
|
|
|
|
货物
|
2
|
15,000.00
|
15,000.00
|
15,000.00
|
|
|
|
4,870.00
|
4,870.00
|
4,870.00
|
|
|
|
工程
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
服务
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
注:1.本表反映各部门和单位纳入部门预算范围的各项政府采购预算及支出情况,表中数据取自政府采购信息统计报表中“政府采购资金情况表”。
|
2.本表“财政性资金”是指纳入预算管理的资金,具体包括一般公共预算财政拨款、政府性基金预算财政拨款、事业收入、经营收入、其他收入等各项收入。以财政性资金作为还款来源的借贷资金,视同财政性资金。
|
|
|
|
|
|
|
|
|
|
|
政府性基金预算财政拨款收入支出决算表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决09表
|
编制单位:常州市科学技术协会
|
|
|
|
|
|
|
2016年度
|
|
|
|
|
|
|
|
|
金额单位:元
|
项目
|
年初结转和结余
|
本年收入
|
本年支出
|
年末结转和结余
|
支出功能分类科目编码
|
科目名称
|
合计
|
基本支出结转
|
项目支出结转和结余
|
合计
|
基本支出
|
项目支出
|
合计
|
基本支出
|
项目支出
|
合计
|
基本支出结转
|
项目支出结转和结余
|
小计
|
人员经费
|
日常公用经费
|
小计
|
项目支出结转
|
项目支出结余
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
合计
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
支出决算表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决04表
|
编制单位:常州市科学技术协会
|
|
2016年度
|
|
|
|
金额单位:元
|
项目
|
本年支出合计
|
基本支出
|
项目支出
|
上缴上级支出
|
经营支出
|
对附属单位补助支出
|
支出功能分类科目编码
|
科目名称
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
合计
|
12,613,800.86
|
6,379,400.00
|
6,234,400.86
|
|
|
|
201
|
一般公共服务支出
|
6,271,400.86
|
3,611,800.00
|
2,659,600.86
|
|
|
|
20110
|
人力资源事务
|
220,000.00
|
|
220,000.00
|
|
|
|
2011008
|
引进人才费用
|
220,000.00
|
|
220,000.00
|
|
|
|
20129
|
群众团体事务
|
6,051,400.86
|
3,611,800.00
|
2,439,600.86
|
|
|
|
2012901
|
行政运行
|
3,611,800.00
|
3,611,800.00
|
|
|
|
|
2012902
|
一般行政管理事务
|
4,870.00
|
|
4,870.00
|
|
|
|
2012999
|
其他群众团体事务支出
|
2,434,730.86
|
|
2,434,730.86
|
|
|
|
205
|
教育支出
|
10,000.00
|
|
10,000.00
|
|
|
|
20599
|
其他教育支出
|
10,000.00
|
|
10,000.00
|
|
|
|
2059999
|
其他教育支出
|
10,000.00
|
|
10,000.00
|
|
|
|
206
|
科学技术支出
|
3,564,800.00
|
|
3,564,800.00
|
|
|
|
20607
|
科学技术普及
|
3,564,800.00
|
|
3,564,800.00
|
|
|
|
2060702
|
科普活动
|
1,700,000.00
|
|
1,700,000.00
|
|
|
|
2060703
|
青少年科技活动
|
400,000.00
|
|
400,000.00
|
|
|
|
2060704
|
学术交流活动
|
324,800.00
|
|
324,800.00
|
|
|
|
2060799
|
其他科学技术普及支出
|
1,140,000.00
|
|
1,140,000.00
|
|
|
|
208
|
社会保障和就业支出
|
1,795,900.00
|
1,795,900.00
|
|
|
|
|
20805
|
行政事业单位离退休
|
1,795,900.00
|
1,795,900.00
|
|
|
|
|
2080501
|
归口管理的行政单位离退休
|
1,795,900.00
|
1,795,900.00
|
|
|
|
|
210
|
医疗卫生与计划生育支出
|
152,600.00
|
152,600.00
|
|
|
|
|
21005
|
医疗保障
|
152,600.00
|
152,600.00
|
|
|
|
|
2100501
|
行政单位医疗
|
152,600.00
|
152,600.00
|
|
|
|
|
221
|
住房保障支出
|
819,100.00
|
819,100.00
|
|
|
|
|
22102
|
住房改革支出
|
819,100.00
|
819,100.00
|
|
|
|
|
2210201
|
住房公积金
|
471,300.00
|
471,300.00
|
|
|
|
|
2210202
|
提租补贴
|
276,600.00
|
276,600.00
|
|
|
|
|
2210203
|
购房补贴
|
71,200.00
|
71,200.00
|
|
|
|
|
|